First-order margin
Contribution after COGS, shipping & fees, minus CAC. Drag CAC to see where each flips.
COGS $4/btl · shipping $6 (1 btl) / $8 (2 btl) · fees 3%. Subs also earn ongoing monthly contribution (shown as payback). Numbers are the proposed structure, easy to change.